Exhibit 99.1
PRESS RELEASE |
Corporate Headquarters 355 South Grand Avenue Suite 3100 Los Angeles, CA 90071 United States T 213.613.3333 F 213.613.3005 www.cbre.com |
FOR IMMEDIATE RELEASE ¾ November 6, 2002
For further information: |
|
|
Kenneth Kay |
|
Ronald Platisha |
Chief Financial Officer |
|
Executive Vice President-Finance |
CB Richard Ellis |
|
CB Richard Ellis |
213.613.3420 |
|
310.354.6044 |
CBRE Holding, Inc. Reports Third Quarter 2002 Results
Los Angeles, CA (November 6, 2002) CBRE Holding, Inc., parent corporation of CB Richard Ellis Services, Inc., one of the worlds leading real estate services companies, today reported its results for the three and nine months ended September 30, 2002.
Revenue totaled $284.9 million for the third quarter ended September 30, 2002, compared to $276.2 million for the third quarter ended September 30, 2001. Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) for the third quarter totaled $27.6 million, a $3.6 million or 15.2% increase from last years same period results.
Revenue totaled $793.8 million for the nine months ended September 30, 2002, which represents a $39.7 million or 4.8% decrease from the prior year. EBITDA for the nine months ended September 30, 2002 was $72.1 million, a $13.6 million or 23.3% increase from the prior year.
On November 7, 2002, at 9:00 a.m. Pacific time, the Company will hold a conference call with its bondholders to discuss its results for the quarter ended September 30, 2002. To access the call, dial 800-230-1951, and request CB Richard Ellis Third Quarter 2002 Earnings (outside the United States, please call 612-332-0226). A transcript of the call will be available on www.cbre.com for review within seven working days of the call.
Headquartered in Los Angeles, CBRE Holding, Inc. is one of the worlds leading real estate services companies. With approximately 9,300 employees, the Company serves real estate owners, investors and occupiers throughout approximately 250 owned and affiliated offices in 47 countries. The Companys core services portfolio includes property sales, leasing and management, corporate services, facilities and project management, mortgage banking, investment management, capital markets, appraisal and valuation, research and consulting. The Company reported net revenues of $1.17 billion in 2001. For more information about CB Richard Ellis, visit the Companys website at www.cbre.com.
This release contains forward-looking statements concerning expectations for future revenues, cost reductions and earnings performance. These statements reflect the companys current plans and expectations and are based on information currently available to it. They rely on a number of assumptions and estimates, which could prove to be inaccurate, and which are subject to risks and uncertainties that could cause the Companys actual results to vary materially from the results anticipated. CB Richard Ellis undertakes no obligation to update publicly or revise any forward-looking statements. These statements are qualified by reference to the Companys 2001 Annual Report and Form 10-K and its quarterly reports on Form 10-Q.
CBRE HOLDING, INC. |
||||||||||||||||
OPERATING RESULTS |
||||||||||||||||
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|||||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Revenue from real estate services |
|
$ |
284,928 |
|
$ |
276,153 |
|
$ |
793,811 |
|
$ |
833,500 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|||||||
Commissions, fees and other incentives |
|
137,510 |
|
133,803 |
|
368,537 |
|
389,908 |
|
|||||||
Operating, administrative and other |
|
119,852 |
|
118,424 |
|
353,223 |
|
385,136 |
|
|||||||
Depreciation and amortization |
|
6,404 |
|
8,302 |
|
18,107 |
|
31,444 |
|
|||||||
Merger-related and other nonrecurring charges |
|
|
|
19,795 |
|
50 |
|
25,403 |
|
|||||||
Total costs and expenses |
|
263,766 |
|
280,324 |
|
739,917 |
|
831,891 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income (loss) |
|
21,162 |
|
(4,171 |
) |
53,894 |
|
1,609 |
|
|||||||
Interest income |
|
1,275 |
|
1,248 |
|
2,673 |
|
3,320 |
|
|||||||
Interest expense |
|
15,420 |
|
15,297 |
|
46,341 |
|
35,485 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) before provision for income tax |
|
7,017 |
|
(18,220 |
) |
10,226 |
|
(30,556 |
) |
|||||||
Provision for income tax |
|
5,136 |
|
9,455 |
|
6,596 |
|
2,216 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) |
|
$ |
1,881 |
|
$ |
(27,675 |
) |
$ |
3,630 |
|
$ |
(32,772 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||||||
EBITDA excluding merger-related and other nonrecurring charges |
|
$ |
27,566 |
|
$ |
23,926 |
|
$ |
72,051 |
|
$ |
58,456 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
EBITDA margin excluding merger-related and other nonrecurring charges |
|
9.7 |
% |
8.7 |
% |
9.1 |
% |
7.0 |
% |
|||||||
2
CB RICHARD ELLIS SERVICES, INC (1) |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Dollars in thousands) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
September 30, 2002 |
|
December 31, 2001 |
|
||
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
18,463 |
|
$ |
57,447 |
|
Warehouse receivable (2) |
|
63,940 |
|
106,790 |
|
||
Other current assets |
|
209,171 |
|
215,681 |
|
||
Property and equipment, net |
|
62,896 |
|
68,451 |
|
||
Goodwill and other intangible assets, net |
|
673,535 |
|
647,660 |
|
||
Deferred taxes, non current |
|
31,947 |
|
54,002 |
|
||
Cash surrender value of insurance policies, deferred compensation plan |
|
59,466 |
|
69,385 |
|
||
Other assets |
|
148,132 |
|
140,101 |
|
||
Total assets |
|
$ |
1,267,550 |
|
$ |
1,359,517 |
|
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
||
Current liabilities, excluding debt |
|
$ |
201,189 |
|
$ |
258,271 |
|
Warehouse line of credit (2) |
|
63,940 |
|
106,790 |
|
||
Revolver and swingline credit facility |
|
7,000 |
|
|
|
||
Senior secured term loan tranche A |
|
40,625 |
|
46,250 |
|
||
Senior secured term loan tranche B |
|
182,687 |
|
184,075 |
|
||
111/4% senior subordinated notes |
|
225,889 |
|
225,737 |
|
||
Other debt (3) |
|
66,337 |
|
65,396 |
|
||
Deferred compensation liability |
|
96,453 |
|
105,104 |
|
||
Other long-term liabilities |
|
51,439 |
|
46,661 |
|
||
Total liabilities |
|
935,559 |
|
1,038,284 |
|
||
|
|
|
|
|
|
||
Minority Interest |
|
4,602 |
|
4,296 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
266,252 |
|
257,281 |
|
||
Mezzanine notes |
|
61,137 |
|
59,656 |
|
||
Total stockholders equity |
|
327,389 |
|
316,937 |
|
||
Total liabilities and stockholders equity |
|
$ |
1,267,550 |
|
$ |
1,359,517 |
|
(1) CB Richard Ellis Services, Inc. is a wholly owned subsidiary of CBRE Holding, Inc.
(2) Includes Freddie MAC loan receivables and related non-recourse warehouse line of credit of $63.9 million and $106.8 million at September 30, 2002 and December 31, 2001, respectively.
(3) Includes non-recourse debt relating to a building investment in Japan of $39.7 million and $37.2 million at September 30, 2002 and December 31, 2001, respectively.
3