QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12


CBRE HOLDING, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS
(Dollars in thousands)

 
  Company
  Company
  Predecessor
  Predecessor
  Predecessor
  Predecessor
 
  CBRE
Holding,
Inc.

  CBRE
Holding,
Inc.

  CB Richard
Ellis Services,
Inc.

  CB Richard
Ellis Services,
Inc.

  CB Richard
Ellis Services,
Inc.

  CB Richard
Ellis Services,
Inc.

 
  Twelve Months
Ended
December 31,
2002

  February 20,
2001
(inception)
through
December 31,
2001

  Period from
January 1, 2001
through
July 20, 2001

  Twelve Months
Ended
December 31,
2000

  Twelve Months
Ended
December 31,
1999

  Twelve Months
Ended
December 31,
1998

Income (loss) before provision for income taxes   $ 48,833   $ 35,442   $ (32,910 ) $ 68,139   $ 39,461   $ 50,483

Less: Equity income from unconsolidated subsidiaries

 

 

8,968

 

 

1,661

 

 

2,854

 

 

7,112

 

 

7,528

 

 

3,443

Add: Distributed earnings of unconsolidated subsidiaries

 

 

10,417

 

 

2,408

 

 

2,844

 

 

8,389

 

 

12,662

 

 

2,267
 
Fixed charges

 

 

83,019

 

 

38,618

 

 

31,063

 

 

59,985

 

 

56,524

 

 

42,089
   
 
 
 
 
 

Total earnings before fixed charges

 

$

133,301

 

$

74,807

 

$

(1,857

)

$

129,401

 

$

101,119

 

$

91,396
   
 
 
 
 
 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Portion of rent expense representative of the interest factor(1)

 

$

22,518

 

$

8,901

 

$

10,760

 

$

18,285

 

$

17,156

 

$

11,042
 
Interest expense

 

 

60,501

 

 

29,717

 

 

20,303

 

 

41,700

 

 

39,368

 

 

31,047
   
 
 
 
 
 
 
Total fixed charges

 

$

83,019

 

$

38,618

 

$

31,063

 

$

59,985

 

$

56,524

 

$

42,089
   
 
 
 
 
 

Ratio of earnings to fixed charges

 

 

1.61

 

 

1.94

 

 

n/a

(2)

 

2.16

 

 

1.79

 

 

2.17
   
 
 
 
 
 

(1)
Represents one-third of operating lease costs, which approximates the portion that relates to the interest portion.

(2)
The ratio of earnings to fixed charges was negative for the period from January 1, 2001 to July 20, 2001. Additional earnings of $32.9 million would be needed to have a one-to-one ratio.



QuickLinks

CBRE HOLDING, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS (Dollars in thousands)