QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 12

CBRE HOLDING, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS

(Dollars in thousands)

 
  Company
  Predecessor
  Predecessor
  Predecessor
  Predecessor
  Predecessor
 
  CBRE Holding, Inc.
  CB Richard Ellis Services, Inc.
  CB Richard Ellis Services, Inc.
  CB Richard Ellis Services, Inc.
  CB Richard Ellis Services, Inc.
  CB Richard Ellis Services, Inc.
 
  February 20, 2001 (inception) through December 31, 2001
  Period from
January 1 to
July 20, 2001

  Twelve Months
Ended December 31, 2000

  Twelve Months
Ended December 31, 1999

  Twelve Months
Ended December 31, 1998

  Twelve Months
Ended December 31, 1997

Income before provision for income tax   $ 35,442   $ (32,910 ) $ 68,139   $ 39,461   $ 50,483   $ 45,906
Less: Equity earnings of unconsolidated subsidiaries     1,661     2,854     7,112     7,528     3,443    
  Preferred stock dividends (1)                         6,557

Add: Distributed earnings of unconsolidated subsidiaries

 

 

2,408

 

 

2,844

 

 

8,389

 

 

12,662

 

 

2,267

 

 

1,440
  Fixed charges     38,618     31,063     60,448     56,524     42,089     30,654
   
 
 
 
 
 
Total earnings before fixed charges   $ 74,807   $ (1,857 ) $ 129,864   $ 101,119   $ 91,396   $ 71,443
   
 
 
 
 
 
Fixed charges:                                    
  Portion of rent expense representative of the interest factor (2)   $ 8,901   $ 10,760   $ 18,748   $ 17,156   $ 11,042   $ 8,317
  Interest expense     29,717     20,303     41,700     39,368     31,047     15,780
  Preferred stock dividends (1)                         6,557
   
 
 
 
 
 
  Total fixed charges   $ 38,618   $ 31,063   $ 60,448   $ 56,524   $ 42,089   $ 30,654
   
 
 
 
 
 
Ratio of earnings to fixed charges     1.94     n/a (3)   2.15     1.79     2.17     2.33
   
 
 
 
 
 

(1)
Preferred stock dividend requirements have been reflected at their pre-tax amounts. The 1998 amount does not reflect the deemed dividend associated with the Company's repurchase of convertible preferred stock for $32.3 million.

(2)
Represents one-third of operating lease costs which approximates the portion that relates to the interest portion.

(3)
The ratio of earnings to fixed charges is negative for the period from January 1, 2001 to July 20, 2001. Additional earnings of $32.9 million would be needed to have a one-to-one ratio.



QuickLinks

CBRE HOLDING, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS (Dollars in thousands)